Google Company Analysis
Annual Income Statement ($
in Millions)
2002
2003
2004
2005
2006
Sales
$440
$1,466
$3,189
$6,139
$10,605
Cost Of Goods
132
626
1,458
2,572
4,225
Gross Profit
$308
$840
$1,732
$3,567
$6,380
Selling & Adminstrative & Depr. & Amort Expenses
122
498
612
1,460
2,830
Income After Depreciation & Amortization
$186
$342
$1,120
$2,107
$3,550
Non-Operating Income
0
4
-470
34
461
Interest Expense
2
0
0
0
0
Pretax Income
$185
$347
$650
$2,142
$4,011
Income Taxes
85
241
251
676
934
Net Income
$100
$106
$399
$1,465
$3,077
Depreciation Footnote
Income Before Depreciation & Amortization
215
398
2,401
2,401
4,122
Depreciation & Amortization (Cash Flow)
29
55
148
294
572
Income After Depreciation & Amortization
$186
$342
$1,120
$2,107
$3,550
Earnings Per Share Data (EPS not in millions)
Average Shares
0.00
0.00
272.78
291.87
309.55
Diluted EPS Before Non-Recurring Items
0.00
0.00
2.75
5.21
9.78
Diluted Net EPS
0.00
0.00
1.46
5.02
9.94
